import React, { useState } from "react";
// Single-file React component designed for Replit + Tailwind
// Default export a React component
// Drop this file into a new Replit React project (or use Codepen) and it should work.
export default function RetireEarlySalesPage() {
// default plan data
const PLANS = {
bronze: { name: "Bronze", monthly: 1, adminYear: 10, commission: 0.12 },
silver: { name: "Silver", monthly: 15, adminYear: 20, commission: 2.0 },
gold: { name: "Gold", monthly: 25, adminYear: 30, commission: 3.5 },
};
const [planKey, setPlanKey] = useState("gold");
const [personal, setPersonal] = useState(5); // required personal signups
const [levels, setLevels] = useState(6); // depth
const [subtractAdmin, setSubtractAdmin] = useState(false);
const [sampleMembers, setSampleMembers] = useState(1); // number of people who join under user (this could be you + your recruits)
// compute downline members by level: level 1 = personal^1, level 2 = personal^2, ...
function computeDownline(personal, levels) {
const levelCounts = [];
for (let i = 1; i <= levels; i++) {
levelCounts.push(Math.pow(personal, i));
}
return levelCounts;
}
function calc(planKey, personal, levels, subtractAdmin, sampleMembers) {
const plan = PLANS[planKey];
const levelCounts = computeDownline(personal, levels);
const totalDownline = levelCounts.reduce((s, x) => s + x, 0) * sampleMembers;
const monthlyGross = totalDownline * plan.commission; // earnings per month
const yearlyGross = monthlyGross * 12;
// admin fees: charged per member per year (if you choose to subtract them)
const totalMembers = totalDownline + sampleMembers; // include yourself optionally
const totalAdminYear = totalMembers * plan.adminYear; // annual admin collected from all members
const yearlyNet = subtractAdmin ? yearlyGross - totalAdminYear : yearlyGross;
const monthlyNet = yearlyNet / 12;
return {
levelCounts,
totalDownline,
monthlyGross,
yearlyGross,
totalAdminYear,
monthlyNet,
yearlyNet,
};
}
const results = calc(planKey, Number(personal), Number(levels), subtractAdmin, Number(sampleMembers));
// Small helper: friendly number formatting
const fmt = (n) => n.toLocaleString(undefined, { maximumFractionDigits: 2 });
return (
Retire Early — The Powerline Wealth Engine
A simple monoline plan designed for aging earners, side hustlers, and anyone who wants a predictable path to retirement. Choose a tier, enroll 5 people, and watch your downline produce recurring commissions.
${p.monthly}/mo + admin ${p.adminYear}/yr — commission ${p.commission.toFixed(2)} per active member per month.
• Monoline / Powerline structure
• 5 required personal signups
• 6 levels deep (standard)
• PLR products + done-for-you marketing inside
))}
How the Monoline Payout Works
Each member personally sponsors {personal} people. Those people each sponsor {personal} people, and so on for {levels} levels. Commissions are earned on each active downline member at the plan's per-member commission amount (shown above). The calculator below lets you change personal signups, plan, and whether to subtract admin fees.
Visual: Tree / Level Map
Note: chart scales to show relative level size. Actual counts = personal^{level}.
Assumptions: commission numbers are per-active-member per month. Admin fees are yearly per member. Toggle subtraction to include admin fees in net. This calculator is illustrative only; actual results vary by retention, activation, and refunds.
Website Copy — Sales Page Blocks
Hero Headline: "Retire Early — Build a Simple, Predictable Income Stream with the Powerline Wealth Engine"
Subhead: "3 entry tiers. One monoline system. 5 personal signups. 6 levels deep. PLR products + done-for-you marketing to help grandparents, veterans, and side-hustlers start building for retirement."
Benefit bullets: Predictable recurring commissions • Low entry price options • Done-for-you content and onboarding • Designed for older adults and busy people • Emphasis on retention & support
CTA: "Choose your tier and start your Powerline today — try the calculator to see real examples."
FAQ
What is PLR? PLR = Private Label Rights: pre-made educational and marketing content you can brand and reuse. We provide turn-key materials so members can promote quickly.
Is this a get-rich-quick plan? No. This is a predictable comp plan that rewards duplication and retention. Your results depend on actual people activating and retaining subscriptions.
Can I run ads? Yes — members are encouraged to use the DFY funnels and marketing kits included in higher tiers.